Loaded
Financial indicators
2026

KEY PERFORMANCE INDICATORS FOR H1 2026

(in EUR'000)

Jan - Jun 2026
Jan - Jun 2025
% Change

Turnover

626.327
567.704
10,3%

Sales revenues

618.827
559.534
10,6%

EBITDA

59.092
50.654
16,7%

Normalised EBITDA

58.993
50.296
17,3%

EBITDA margin

9,5%
9,1%
+50bp

Normalised EBITDA margin

9,5%
9,0%
+54bp

EBIT

31.648
24.998
26,6%

Normalised EBIT

31.549
24.640
28,0%

EBIT margin

5,1%
4,5%
+65bp

Normalised EBIT margin

5,1%
4,4%
+69bp

Net income after MI

20.076
14.776
35,9%

Cash flow from operating activities

38.086
(899)
n/a

30 June 2026
31 December 2025
% Change

Total equity

468.800
468.837
0,0%

Total assets

1.157.350
1.093.154
5,9%

Net debt

273.902
236.586
15,8%

Current ratio

1,4
1,6
n/a

Gearing ratio

36,8%
33,5%
+333bp

KEY PERFORMANCE INDICATORS FOR 1Q 2026

(in EUR'000)

Jan - Mar 2026
Jan - Mar 2025
% Change

Turnover

300.704
262.688
14,5%

Sales revenues

297.314
259.894
14,4%

EBITDA

29.655
22.995
29,0%

EBITDA margin

10,0%
8,8%
+113 bp

EBIT

16.318
10.298
58,5%

EBIT margin

5,5%
4,0%
+153 bp

Net income after MI

10.787
6.074
77,6%

Cash flow from operating activities

33.645
(9.887)
n/a

31 March 2026
31 December 2025
% Change

Total equity

483.065
468.837
3,0%

Total assets

1.129.186
1.093.154
3,3%

Net debt

230.532
236.586
-2,6%

Current ratio

1,5
1,6
n/a

Gearing ratio

32,2%
33,5%
+123 bb